\
ryxxtrdp4xr
JI€cHorc
flpuoxeare I k f,()@oEneH{rc
MyMqntrdsHoro okpyra TsepoRoi o6nadt
o31 122020 N9
(dlpqroreHue I
IIop&Ky oopMtrpoDum u tfnruorcrc o5ccnq€sxe BEdotrexu Mlaxunu6xoro 3a@ Ha
oreHue 6ffHqx1lalqhElaitl,y{nJr (EHnotHeE e pa6or) lrt€uqsnd6HuMff yrpwex@tr Jl@xoro
K
Myxuqunanuroc xa:orroc
Mw{qrnu6fforo oKpFa TB€Pcxoi o5rafl
ytpex(AcHf e (qcIrpnnh]oEnHHa,
oyxrnrrcDHn /locHofo
MyHrqqnntEHOfO oxJrvh,
yl
KoNJMyil
YTBEPX]
rLI',t0( i,ts, B, L. IlL,croe.
MyHuryDdEHorc
IBc|c(nr o{j,t,lcrb, l7 lll90
rcn (4A)7t) 2 lI 35
iu&'::'w'
D
OT
MyHtqrnMbHoe
Ha 2026
I
rca x
ntuo8dfi
trepuoA
L--.
TO
ll@Horo
TBepcxoi 05JI€@
tTpweHK
a
\
rJam I O|@re
I I [IoxeMu,
*;
6
r,e
+ a'e
ir:F
+t
Eqe.
EF
eE!
M]nxqdubHoi yot]Tn (pafurN)
a9
*E
:F
2026 roA
s
g
e
T5
tl
6
I
5>
E3-
I
i:
e
F9
si
3
5
2021
FE>
EE
x9
roa
202E rcA
(2-fi roa
nndoBorc
nepro&)
trn40Borc
B€prona)
^oo
F
h
F
2
ENF
ilrxuoaui
h
Er
I
E
9dF
a i6
9X-
&tr
1
t
EFI
(I-fi ror
noA)
I
3
(oqepqxoi
E
9
"
:E
FC
>E
iE$
E
o6DdM
iH
P
E
epreprc]rcrye
a
(ycnyr) (BHnonHoxtrc pa66H (pa6d))
9.0
:.8 ?
E
N+rsryrubHofi(-x) ydlrr
6
9X
EE
F
I
e
,g
.E
E
9
l0
II
t2
3
E
I4
l)
s
I6
t7
EB24U6M
9.
trprHurnqopBslry
0lr
(nFAffi5xu)r
xcrdl|l|ErHqoPEsos
29.t2.tu
002.qx.
l9
l8
&1014
l2r
&1t55
30.0E.r
l3
t?.t0.20
t3
npButr.xoPEtrBurr
rmorcoMoFFucHu r
PO' OcAcFDnbr, lKoH
"q dpMMrr 3lO"
nprsMxHrft@
dpuHusx.Frc"s
S@lmlbfiofi
rffirxo@
60dpsruLHHM
nF4MM.M rouxqsHotu
npr@
dpdouu
"
HrFrc"Sfwdxx
dfMMrrorcm@r
aoridluorcdFoNu
q
684H820
&t3
@2.qrc
03r
2E
)2
It
"
nprH4ndopN@xx
qotrqrrsHM
N
iTFIdsroMM]
xcndrKsu!dopnrc.
MysryHHol
uM,
hopLrSI]eH
"6dun
np"tsunqoPilHM{
3
M.domoMoyn@cru
!rcH
Po'
@cplrui
! PO"
"c dpNxx
nprru M{NcftF@
dperm{u.ydrc"6
nopgB
r4cnxr
dpaosMlxol@rHMr
I
du.dpdMrHuM
nPryMerM rookdsHorc
dpoNu
npr@
"
FFx Po'SFry.rnr
MyFresrcro
dp&HMorcGru.F
rouxsHorcdruosnK
"
\
I
2,
Iloruareru, xaparcepu3lrcque Kavecoo MJffHrIffnilbHofi ycryru (pa6oru)
iEE=*s
o-'
XF;
lFEr
E5F
chgE
e 5 E-
E 4.E
EFii
F=
:9VE
i a&F
!FE!
14aE
dt
HdE
i- *2
;Eei
! F.e;
+H
EO
! H=,t
FE
i*<'
I
:a.qys
2
ooo
q
ba
D 5ts
;:>
:E
6
Ouu
7
rffieffix
H
E 3 E,R
EgEs
:
=
2026 rca
:x
iUE?FS
g€ s
iP
, 9 *9 x E
iilsPg
iEFSRE
iEE*FE.
XEOE
!Eq
@
5
3
R5
iE
;.b5F.
at
g6F
:
a9
{>
a3
8
9
fi
rcr)
2027 rca
(l-fi rc.q
2028
rct,
MAHOBOrc
(2-n rca
uaHoBoro
nepuo4a)
nepxoga)
l0
ll
0
0
0
EA
0
0
0
EI
0
0
0
flpoqeHr
95
95
95
npoueHr
100
100
100
npoueffi
r00
r00
100
llpoqeHr
90
90
90
EA
0
0
0
0
0
0
EA
0
0
0
npoqeF
95
95
95
l3
HappeM
34eMorornecrn
d@r
o@H$ffiM6
^,)/l@Honyurv
(Ftu)
6pao8aworo @H
6uedpaoBarwHon
dqdFrBarsol
eoopv3wMft
ry6oD8lffi
qlrr@8tronyry
24.D{01 000
Owu
6rsreffi Happffi
3trAeffionorrusffi
tuHoDffixMd
(Ftu)
6paoEassoro
qen3
FfuOB,
F8r]lr:]@€HoBso4
ryryw aouoffion
\
a
86fl0ry
lll/@,
M
6ldp@cM
IIporcn
100
100
100
nporcm
100
100
100
IIporch
90
90
90
o6FeElw
ffiNwc
E@p@Be
oF|I@t
TPd@.Iffi
Idm)rugo
AM)46rc
o6F$a'ljffi
x'4ry@g)4ff
,
\.
rlacr6
II
OmaHcoBoe ooectreceHile BbmoffielM MyEul{trnubHoro 3aAffiro
3Hacerue napilerpoB paccera o6beMa
.,'6t-nu
Ne
2028rca
(2-fi roa
2026rop.
(ovepeanofi
2027roA
Qmaucoasri
rcA)
maHoBoro
nepuoga)
ruffioBofo
pv6
3591082,23
3678137,60
367813'7,60
pv6
0,00
s25448,23
525448,23
pv6
0,00
525448,23
525448.23
E,4rrrrla x:uepem
HilMeHoBarue trapauerpa pacrEra o6reMa cy6cil.qx{
rlln
(1-fi foa
@opuyna pacrera
trapaMeTpa
nepuo4a)
7
3
larparbr na oKaaffie
y'ffiubflbrfi
tl
Mlarqlu{n@tru yctryr (BbmoueHue pa6or),
peecrporoil
ycrryr 1pa6or)
HoMep
{yrumuhBB
:mcn
)ewsauru ocxoerux 06qeo6ploBaromflbx nporpilM AouKoftHoro
r6prooranu or I ao 3 ner
13
larparor xa orrearue
uyrrrgumuofi ycrqm (ermoueme
pa6ont)
Hopuarrumre 3arpar6r Ha oKaarue eAtmul{Bt Mya{I{romHotr ycrryn
(3arparbr Ha Bbmotrerue pa6orsr)
ireoarrfi nopuarm 3arpar Ha oKaaMe r{yruqlmmHoi yctr}n
l3ll
e--p
)rpacreaofi roppero{p}mqrd Ko3OOK1leHr
l3l3
f
r3l4
flpovir nopperrupltoqrui
133
134
2l
22
ro:tlQm-q{enr
MyH{UI{IUEHO{
wrnmu
pv6
eMHUqa o66eMa
\{yHu4flffiHOtr
-emru
/nq6nrn\
Ytmmmrii
novep peecrpoBofi 3arucx BeaoMcrBeffioto trepecHa
NryHw{trnffiHsx ycryr (pa6or) 8010110 99 0 EB24AX0I000
Pem:aqus ocsosrux o6rqeo6prooraremffix rporpaMM aouKouxoro
n6nern"n--"
n- ? nn R ner
orraue uymqmmxofi
3arpaftr Ha oruarue
231 Hopuarrerure
(rarparu
pa6oru)
ycryrN (runoroerue pa6oru)
eAffHxrlbr
pv6
Myrur[ormHofi ycJrln
ra armomeue
HopMaro 3arpar Ha oKaMe r4rurummHoi
| | iaoBb[i
rarparbJ Ha Dhmomeue pa6or sr)
ycnyrl
pv6
v.
epprropumuHi KoppeKrrp)rcquir
%
f
23 14 flpoc{i Koppexr{p}oquir
Ko3oQurureHr
xoeQQxquem
npeaenax MyHrul}mmHorc
3aaaffi
B
51301 1,75
52544E,23
525448,23
7
6
6
207850,00
207850,00
207850,00
3798932,23
3885987,60
3885987,60
I
3
=(1 3.1x1 3 2)-
134x133
131=l31lxl31
2xl3l3xl3l4
eAanaua o6leva
lflatrulffubHoft
pv6
3a[affi
)Geu uynuummuoil
B nnary
3152689,37
vcryra (oa6om)
lpeltrIeroAoBoi paMep uarbr 3a oKaarue Mlruru{nubHoi ycnyfl
osmomeme pa6orn), oxrerreaeuofi (nrmorueuoft) 3a nnary B paMka)
ryTr{LpmmHoro
3152689,37
Yo
O6reu uymqmmnofr ycnyrN (pa6omr), oruruaeuoft (mnomeuoi
B
3591082,23
pv6
23 t2 )rpacneeoft roppemrp1rcuai roeQQrulxeHr
233
I
0
t/nqAnnr\
3alaff
paMKil MyHflrlmmHoro 3aaaffit
3aqlarsr ua
23
I
2xl3l3xl3l4
Yo
)Geu uyrvqmmHofi ycnyru (pa6orn), ormrmaeMoi (BbmotrueMoiI
B
131=l 31lxl.3
eAmua o6reua
lpemer oaonofi p6Mep uarbr ra oKBaMe rryIl]MffiHofi ycJryft
osmomenue pa6orbr), oKremaeMofi (Brrnorueuofi) ra uary B paMKa]
ntraTy
3 2)-
3 4x1.3 3
o/o
ftpeaetrax MyHffqffnffiHoro 3aaaM{
ra
I
o/o
O6rev uyruuuromHoii ycnyrH (pa6orbr), oxuuaeuoi (BbuoffeMofr
ryrunmHofo
3:(l 3 lxl
pv6
eppmopuurnrui ropperruplrcrqufi roeQQngjeur
B
I
no6^.Er)
t3 t2
t32
3+h 3
BeaoMcBeHHorc nepectr
t2
l3l
l=l
ycrryrN (pa6orrr),
oxrmaeuofi (armolueuoil
PNKaX MyHr{-PmffiHOfO 3aAaHro
larparbr Ha coAepxaute M)€m{ilnmtsoro
aw.
Ha
MyHur{mmEoii
ycrttru (pa6orn)
rv)qecua,rlecnoro
trytwlunmHoro oxpyra Trepcroi o6lacr4 xe Btrmceffire
ropMaTmfrre 3aTpaTbr
eANrqr{a o6seua
oKilaHHe eaHrxilbr
B
MIMWmHoH
yctryr
r
pv6
n46^aT\
3
Ko:Qtlrqleur cra6msaqu! 6rcp(ersoir uarpysru
4
)Gev
cy6cupyN aa Blmofrerue Myun-qfimuoro
%
3aAaw
pv6
4=(l+2)x3
I
a
tlaql ltr. Iloprgor ocyqecrBreHl{t (orrpoJrr 3a BHnoJrHeHr{eM
rvryul{qtrrraJrbgolo saAaHnt
|.?i:i-;.l1.;,d|\.ijrY.ir!1Pi-if:li-'-.:'^'g-,,:_:-.A-..hrt'''!..n$'i{:fTer]]*i'ir-na.rk-j+ir:'4i,.!'+|li1i.'r:s4
I flepuogrvnocrr
J\! n/n
2
t
I{ BuA Kor{TpoJrr 3a BblrronHenr.IeM MyHnrll{uaurbHoro 3aAaHr.rt
BIA rorrpo.nrnoFo Meponpnrrr{t
C6op r el.:
crfracrEqocrono lyFrm
C6reu oraranur rryrrrr@a.mnof, ycrynr
tlo(*raTenb rarlocTBa
Korrroponr a 6opxe sEBrHofi trDog€orar
fleproguvnocrr
8$r
I
upoBeAeHtf,
Korrport
oas n ro.tr
ra 6 lrecsqes,ra 9 uecf,qeB. ga otqetnrrfi ro.u
flo
gl 6 recrtee.se 9 MecqneR- il orqrsxrril
Mepe Heo6xoalnrrogr4 g srwae uosnrsrexufi o6ocnogassr,rx
xalo6 nome6urenei
2. Hmerpe6onarnu x qr.rernocm o6 [cnotHeHr.rr{ MyHr.rqxluLJlbnoro 3aAauxr:
3. I4nar nrr[opuarryrr, neo6xo,qnrralr Arrt KorilpoJlrl 3a BHnoJrHeHueM MyHr{q[natbHoro 3aaaH[r:
9acm IV. vcnonru n nopr4oK AocpoqHoro npeKparrleH'r r{cronHg'wr MyHr.qfinaJrb'oro saaa'nt
Ycrosur AocpoqHom
rrpeKpauleHrur ucrroJrHetnt
MyHr,rqulanbHono 3aAarl}lt
Iloprgox gocpovHoro flpeKparrleuur
r{cnonnenr.rr Mynfiq]rnaJrbHoro 3aAaHr.rt
